Financhill
Buy
52

ROOT Quote, Financials, Valuation and Earnings

Last price:
$149.48
Seasonality move :
9.4%
Day range:
$141.32 - $155.00
52-week range:
$34.04 - $181.14
Dividend yield:
0%
P/E ratio:
46.07x
P/S ratio:
1.92x
P/B ratio:
9.90x
Volume:
544.2K
Avg. volume:
610.8K
1-year change:
109.58%
Market cap:
$2.3B
Revenue:
$1.2B
EPS (TTM):
$3.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $346.8M $345.4M $310.8M $455M $1.2B
Revenue Growth (YoY) 19.5% -0.4% -10.02% 46.4% 158.57%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.2M $367.8M $175.4M $132.6M $205.3M
Other Inc / (Exp) $1.2M $6.8M $1.7M $1.5M $3.7M
Operating Expenses $271.1M $417.4M $230.9M $177.4M $253.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $77.7M $20M $34.6M $46.1M $42.2M
EBT. Incl. Unusual Items -$363M -$521.1M -$297.7M -$147.4M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$363M -$521.1M -$297.7M -$147.4M $30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$363M -$521.1M -$297.7M -$147.4M $30.9M
 
Basic EPS (Cont. Ops) -$86.43 -$37.76 -$21.11 -$10.24 $1.96
Diluted EPS (Cont. Ops) -$86.43 -$37.76 -$21.11 -$10.24 $1.83
Weighted Average Basic Share $4.2M $13.8M $14.1M $14.4M $14.9M
Weighted Average Diluted Share $4.2M $13.8M $14.1M $14.4M $16.9M
 
EBITDA -- -- -- -- --
EBIT -$285.3M -$501.1M -$263.1M -$101.3M $73.1M
 
Revenue (Reported) $346.8M $345.4M $310.8M $455M $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$285.3M -$501.1M -$263.1M -$101.3M $73.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.6M $85.4M $70.1M $254.9M $349.4M
Revenue Growth (YoY) -44.68% 24.49% -17.92% 263.62% 37.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.8M $45.8M $25.1M $47.5M $72M
Other Inc / (Exp) -- $400K $200K $700K $700K
Operating Expenses $100.6M $59.7M $35.3M $58.5M $83.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $5.3M $5.5M $11.1M $11.6M $5.3M
EBT. Incl. Unusual Items -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
 
Basic EPS (Cont. Ops) -$7.20 -$5.54 -$2.88 -$0.42 $1.15
Diluted EPS (Cont. Ops) -$7.20 -$5.54 -$2.88 -$0.42 $1.07
Weighted Average Basic Share $13.7M $14M $14.2M $14.6M $15.2M
Weighted Average Diluted Share $13.7M $14M $14.2M $14.6M $17.2M
 
EBITDA -- -- -- -- --
EBIT -$94.3M -$72M -$29.8M $5.4M $23.7M
 
Revenue (Reported) $68.6M $85.4M $70.1M $254.9M $349.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$94.3M -$72M -$29.8M $5.4M $23.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $291.4M $362.2M $295.5M $639.8M $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.3M $326.8M $154.7M $155M $229.8M
Other Inc / (Exp) -- $400K $1.5M $2M $3.7M
Operating Expenses $289M $392.4M $206.5M $200.6M $283.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $77.3M $20.2M $40.2M $46.6M $35.9M
EBT. Incl. Unusual Items -$357M -$499M -$261.1M -$112.7M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$357M -$499M -$261.1M -$112.7M $55.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$357M -$499M -$261.1M -$112.7M $55.5M
 
Basic EPS (Cont. Ops) -$26.30 -$35.99 -$18.49 -$7.77 $3.46
Diluted EPS (Cont. Ops) -$26.30 -$35.99 -$18.49 -$7.77 $3.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$279.7M -$478.8M -$220.9M -$66.1M $91.4M
 
Revenue (Reported) $291.4M $362.2M $295.5M $639.8M $1.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$279.7M -$478.8M -$220.9M -$66.1M $91.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.6M $85.4M $70.1M $254.9M $349.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.8M $45.8M $25.1M $47.5M $72M
Other Inc / (Exp) -- $400K $200K $700K $700K
Operating Expenses $100.6M $59.7M $35.3M $58.5M $83.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $5.3M $5.5M $11.1M $11.6M $5.3M
EBT. Incl. Unusual Items -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
 
Basic EPS (Cont. Ops) -$7.20 -$5.54 -$2.88 -$0.42 $1.15
Diluted EPS (Cont. Ops) -$7.20 -$5.54 -$2.88 -$0.42 $1.07
Weighted Average Basic Share $13.7M $14M $14.2M $14.6M $15.2M
Weighted Average Diluted Share $13.7M $14M $14.2M $14.6M $17.2M
 
EBITDA -- -- -- -- --
EBIT -$94.3M -$72M -$29.8M $5.4M $23.7M
 
Revenue (Reported) $68.6M $85.4M $70.1M $254.9M $349.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$94.3M -$72M -$29.8M $5.4M $23.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $706M $762.1M $678.7M $599.3M
Short Term Investments $224M $129.9M $128.8M $166.8M $306.8M
Accounts Receivable, Net $254.9M $303.1M $260.7M $372.4M $455.9M
Inventory -- -- -- -- --
Prepaid Expenses $112.8M $100.8M $74.2M $48.2M $25.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.2B $1.2B $1.3B $1.4B
 
Property Plant And Equipment $8.9M $10.3M $5.5M $2.8M $1.8M
Long-Term Investments $224M $129.9M $128.8M $166.8M $306.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.3B $1.3B $1.3B $1.5B
 
Accounts Payable $137.1M $130.7M $159.5M $120M $103.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $137.1M $130.7M $159.5M $120M $103.9M
 
Long-Term Debt $188.2M -- $295.4M $299M $200.1M
Capital Leases -- -- -- -- --
Total Liabilities $729.9M $782.9M $1B $1.2B $1.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $5.6M $400K -$5.8M -$2.5M -$2.3M
Common Equity $1B $536.4M $277.1M $165.7M $203.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $536.4M $277.1M $165.7M $203.7M
 
Total Liabilities and Equity $1.8B $1.3B $1.3B $1.3B $1.5B
Cash and Short Terms $1.3B $835.9M $890.9M $845.5M $906.1M
Total Debt $188.2M -- $295.4M $299M $200.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $934.7M $679.3M $640.5M $609.4M
Short Term Investments $139.3M $129.6M $126.5M $216M $320.8M
Accounts Receivable, Net $291M $316.5M $242.9M $439.1M $518.5M
Inventory -- -- -- -- --
Prepaid Expenses $101.3M $106.7M $74.1M $50.2M $20.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.5B $1.1B $1.3B $1.5B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $139.3M $129.6M $126.5M $216M $320.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.6B $1.2B $1.4B $1.6B
 
Accounts Payable $116.2M $150.3M $111.9M $95M $83.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $116.2M $150.3M $111.9M $95M $83.3M
 
Long-Term Debt $192.2M $290.8M $296.3M $299.3M $200M
Capital Leases -- -- -- -- --
Total Liabilities $769.9M $1.1B $957.4M $1.3B $1.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $2.1M -$3.3M -$4.7M -$3.3M $700K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $934.3M $468.7M $243.7M $165.7M $228.7M
 
Total Liabilities and Equity $1.7B $1.6B $1.2B $1.4B $1.6B
Cash and Short Terms $1.2B $1.1B $805.8M $856.5M $930.2M
Total Debt $192.2M $290.8M $296.3M $299.3M $200M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$363M -$521.1M -$297.7M -$147.4M $30.9M
Depreciation & Amoritzation $15.6M $16.6M $13.8M $12.6M $14.9M
Stock-Based Compensation $3.7M $28.1M $45M $34.7M $22.3M
Change in Accounts Receivable -$130.5M -$70.1M $25M -$125.8M -$117.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$287.2M -$403.4M -$210.6M -$33.6M $195.7M
 
Capital Expenditures $16.1M $11.2M $10.1M $9.4M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114.1M $76.9M -$16.6M -$45.7M -$154.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12M -- $286M -- $134.4M
Long-Term Debt Repaid -$13.5M -$199.5M -- -- -$237.1M
Repurchase of Common Stock -$200K -$10.5M -$3M -$3M -$3M
Other Financing Activities -- -- -$1M -$1.1M -$15.1M
Cash From Financing $1.1B -$80.3M $283.3M -$4.1M -$120.7M
 
Beginning Cash (CF) $416.6M $1.1B $707M $763.1M $679.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $697.2M -$406.8M $56.1M -$83.4M -$79.4M
Ending Cash (CF) $1.1B $707M $763.1M $679.7M $600.3M
 
Levered Free Cash Flow -$303.3M -$414.6M -$220.7M -$43M $183.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
Depreciation & Amoritzation $3.5M $3.6M $2.7M $2.9M $2M
Stock-Based Compensation $2.3M $11.9M $6.9M $7.4M $6.4M
Change in Accounts Receivable -$40.8M -$18M $15M -$72.7M -$71.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$90.9M -$51.2M -$83.7M $14.5M $26.8M
 
Capital Expenditures $2M $4M $2.5M $2.3M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.3M -$6.3M $900K -$52.3M -$13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $286M -- -- --
Long-Term Debt Repaid -$200K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$400K -$3.1M
Cash From Financing $3.1M $286.2M -- -$400K -$2.8M
 
Beginning Cash (CF) $1.1B $707M $763.1M $679.7M $600.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $228.7M -$82.8M -$38.2M $10.2M
Ending Cash (CF) $1.1B $935.7M $680.3M $641.5M $610.5M
 
Levered Free Cash Flow -$92.9M -$55.2M -$86.2M $12.2M $24.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$357M -$499M -$261.1M -$112.7M $55.5M
Depreciation & Amoritzation $15.4M $16.7M $12.9M $12.8M $14M
Stock-Based Compensation $5.4M $37.7M $40M $35.2M $21.3M
Change in Accounts Receivable -$139.6M -$47.3M $58M -$213.5M -$116M
Change in Inventories -- -- -- -- --
Cash From Operations -$331.9M -$363.7M -$243.1M $64.6M $208M
 
Capital Expenditures $15.4M $13.2M $8.6M $9.2M $11.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $62.5M -$10.7M -$9.4M -$98.9M -$115.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $286M -- -- --
Long-Term Debt Repaid -$1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.5M -$17.8M
Cash From Financing $1.1B $202.8M -$2.9M -$4.5M -$123.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $844.7M -$171.6M -$255.4M -$38.8M -$31M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$347.3M -$376.9M -$251.7M $55.4M $196.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$99.6M -$77.5M -$40.9M -$6.2M $18.4M
Depreciation & Amoritzation $3.5M $3.6M $2.7M $2.9M $2M
Stock-Based Compensation $2.3M $11.9M $6.9M $7.4M $6.4M
Change in Accounts Receivable -$40.8M -$18M $15M -$72.7M -$71.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$90.9M -$51.2M -$83.7M $14.5M $26.8M
 
Capital Expenditures $2M $4M $2.5M $2.3M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.3M -$6.3M $900K -$52.3M -$13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $286M -- -- --
Long-Term Debt Repaid -$200K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$400K -$3.1M
Cash From Financing $3.1M $286.2M -- -$400K -$2.8M
 
Beginning Cash (CF) $1.1B $707M $763.1M $679.7M $600.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $228.7M -$82.8M -$38.2M $10.2M
Ending Cash (CF) $1.1B $935.7M $680.3M $641.5M $610.5M
 
Levered Free Cash Flow -$92.9M -$55.2M -$86.2M $12.2M $24.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Enovix an Underrated Small Cap?
Is Enovix an Underrated Small Cap?

Enovix (NASDAQ:ENVX) is one of several small, innovative companies hoping…

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 12

Regencell Bioscience Holdings [RGC] is up 33.88% over the past day.

Buy
97
NGVC alert for May 12

Natural Grocers by Vitamin Cottage [NGVC] is down 10.6% over the past day.

Sell
38
ONTO alert for May 12

Onto Innovation [ONTO] is up 4.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock